Fiscal Year:
    
Primary Budget:
Comparison Budget:

                                           SUMMARY FOR ALL SECTIONS
                                            (FOR INFORMATION ONLY)

                                                                      GOV REC FY 2025-26

                                                         GEN REVENUE       TRUST FUNDS        ALL FUNDS
                                                       ----------------  ----------------  ----------------

ALL SECTIONS

FIXED CAPITAL OUTLAY
____________________

  ST CAPITAL OUTLAY - AGENCY
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         396,908,100       622,843,311     1,019,751,411
    STATE FUNDS - MATCHING  . . . . . . . . . . . .          19,475,713                          19,475,713
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                            19,792,974        19,792,974
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                             2,962,000         2,962,000
                                                       ----------------  ----------------  ----------------
  TOTAL ST CAPITAL OUTLAY - AGENCY                          416,383,813       645,598,285     1,061,982,098
                                                       ================  ================  ================

  STATE CAPITAL OUTLAY - DOT
    STATE FUNDS - NONMATCHING . . . . . . . . . . .                         9,733,450,631     9,733,450,631
    STATE FUNDS - MATCHING  . . . . . . . . . . . .                            59,696,070        59,696,070
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                         3,706,922,758     3,706,922,758
                                                       ----------------  ----------------  ----------------
  TOTAL STATE CAPITAL OUTLAY - DOT                                         13,500,069,459    13,500,069,459
                                                       ================  ================  ================

  STATE CAPITAL OUTLAY-PECO
    STATE FUNDS - NONMATCHING . . . . . . . . . . .                           803,884,000       803,884,000
                                                       ----------------  ----------------  ----------------
  TOTAL STATE CAPITAL OUTLAY-PECO                                             803,884,000       803,884,000
                                                       ================  ================  ================

  AID TO LOC GOVT-CAP OUTLAY
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         895,447,838     1,168,088,641     2,063,536,479
    STATE FUNDS - MATCHING  . . . . . . . . . . . .                             3,166,667         3,166,667
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                            38,716,193        38,716,193
                                                       ----------------  ----------------  ----------------
  TOTAL AID TO LOC GOVT-CAP OUTLAY                          895,447,838     1,209,971,501     2,105,419,339
                                                       ================  ================  ================

  DEBT SERVICE
    STATE FUNDS - NONMATCHING . . . . . . . . . . .          50,911,226     1,152,642,298     1,203,553,524
                                                       ----------------  ----------------  ----------------
  TOTAL DEBT SERVICE                                         50,911,226     1,152,642,298     1,203,553,524
                                                       ================  ================  ================
                                            POSITIONS                                        113,011.26
       TOTAL ALL SECTIONS . . . . . . . . . . . . .      50,167,922,112    65,455,848,043   115,623,770,155
                                                       ================  ================  ================

         FUNDING SOURCE RECAP
           STATE FUNDS - NONMATCHING  . . . . . . .      33,680,422,578    23,555,120,862    57,235,543,440
           STATE FUNDS - MATCHING . . . . . . . . .      16,487,499,534     4,240,316,519    20,727,816,053
           FEDERAL FUNDS  . . . . . . . . . . . . .                        36,242,665,554    36,242,665,554
           TRANS/RECIPIENT/FED FUNDS  . . . . . . .                         1,417,745,108     1,417,745,108
                                                       ================  ================  ================
         TOTAL SPENDING AUTHORIZATIONS
           OPERATING  . . . . . . . . . . . . . . .      48,727,860,273    48,124,203,886    96,852,064,159
           FIXED CAPITAL OUTLAY . . . . . . . . . .       1,440,061,839    17,331,644,157    18,771,705,996
                                                       ================  ================  ================






                                                     372