Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Hide Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
ADMINISTRATION
EXECUTIVE LEADERSHIP (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$65,603,593 $65,057,374 $546,219
Trust Funds$28,979,693 $30,345,677 ($1,365,984)
Total$94,583,286728.25$95,403,051728.25($819,765)0.00
Total: EXECUTIVE LEADERSHIP (Program)$94,583,286728.25$95,403,051728.25($819,765)0.00
SUPPORT SERVICES (Program)
INFORMATION TECHNOLOGY
General Revenue Fund$48,653,520 $55,096,647 ($6,443,127)
Trust Funds$92,588,047 $72,337,040 $20,251,007
Total$141,241,567233.00$127,433,687233.00$13,807,8800.00
Total: SUPPORT SERVICES (Program)$141,241,567233.00$127,433,687233.00$13,807,8800.00
Total: ADMINISTRATION$235,824,853961.25$222,836,738961.25$12,988,1150.00
SERVICES
COMMUNITY SERVICES (Program)
COMMUNITY SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES
General Revenue Fund$791,409,792 $844,909,809 ($53,500,017)
Trust Funds$513,408,820 $521,261,127 ($7,852,307)
Total$1,304,818,612188.00$1,366,170,936188.00($61,352,324)0.00
Total: COMMUNITY SERVICES (Program)$1,304,818,612188.00$1,366,170,936188.00($61,352,324)0.00
ECONOMIC SELF SUFFICIENCY PROGRAM (Program)
ECONOMIC SELF SUFFICIENCY SERVICES
General Revenue Fund$310,636,882 $337,417,040 ($26,780,158)
Trust Funds$295,189,159 $303,054,629 ($7,865,470)
Total$605,826,0414,248.00$640,471,6694,248.00($34,645,628)0.00
Total: ECONOMIC SELF SUFFICIENCY PROGRAM (Program)$605,826,0414,248.00$640,471,6694,248.00($34,645,628)0.00
FAMILY SAFETY PROGRAM (Program)
FAMILY SAFETY AND PRESERVATION SERVICES
General Revenue Fund$1,263,885,699 $1,210,041,107 $53,844,592
Trust Funds$858,653,257 $859,060,240 ($406,983)
Total$2,122,538,9564,594.00$2,069,101,3474,594.00$53,437,6090.00
Total: FAMILY SAFETY PROGRAM (Program)$2,122,538,9564,594.00$2,069,101,3474,594.00$53,437,6090.00
MENTAL HEALTH PROGRAM (Program)
MENTAL HEALTH SERVICES
General Revenue Fund$448,943,231 $349,704,617 $99,238,614
Trust Funds$110,390,076 $109,719,208 $670,868
Total$559,333,3072,658.50$459,423,8252,983.50$99,909,482(325.00)
Total: MENTAL HEALTH PROGRAM (Program)$559,333,3072,658.50$459,423,8252,983.50$99,909,482(325.00)
Total: SERVICES$4,592,516,91611,688.50$4,535,167,77712,013.50$57,349,139(325.00)
Total: CHILDREN AND FAMILIES$4,828,341,76912,649.75$4,758,004,51512,974.75$70,337,254(325.00)