Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Hide Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
EXECUTIVE DIRECTION AND ADMINISTRATIVE SERVICES (Program)
OFFICE OF EXECUTIVE DIRECTION AND ADMINISTRATIVE SUPPORT SERVICES
General Revenue Fund$1,000,000 $0 $1,000,000
Trust Funds$39,095,138 $38,366,868 $728,270
Total$40,095,138219.00$38,366,868222.00$1,728,270(3.00)
Total: EXECUTIVE DIRECTION AND ADMINISTRATIVE SERVICES (Program)$40,095,138219.00$38,366,868222.00$1,728,270(3.00)
FRESHWATER FISHERIES (Program)
FRESHWATER FISHERIES MANAGEMENT
General Revenue Fund$0 $764,427 ($764,427)
Trust Funds$7,775,170 $11,389,500 ($3,614,330)
Total$7,775,17060.00$12,153,92759.00($4,378,757)1.00
Total: FRESHWATER FISHERIES (Program)$7,775,17060.00$12,153,92759.00($4,378,757)1.00
HABITAT AND SPECIES CONSERVATION (Program)
HABITAT AND SPECIES CONSERVATION
General Revenue Fund$7,041,830 $32,918,717 ($25,876,887)
Trust Funds$165,760,335 $202,762,315 ($37,001,980)
Total$172,802,165402.50$235,681,032400.50($62,878,867)2.00
Total: HABITAT AND SPECIES CONSERVATION (Program)$172,802,165402.50$235,681,032400.50($62,878,867)2.00
LAW ENFORCEMENT (Program)
FISH, WILDLIFE AND BOATING LAW ENFORCEMENT
General Revenue Fund$79,859,162 $67,880,358 $11,978,804
Trust Funds$126,579,929 $126,882,195 ($302,266)
Total$206,439,0911,094.00$194,762,5531,084.00$11,676,53810.00
Total: LAW ENFORCEMENT (Program)$206,439,0911,094.00$194,762,5531,084.00$11,676,53810.00
MARINE FISHERIES (Program)
MARINE FISHERIES MANAGEMENT
General Revenue Fund$29,785,052 $5,239,081 $24,545,971
Trust Funds$16,580,459 $6,339,458 $10,241,001
Total$46,365,51144.00$11,578,53941.00$34,786,9723.00
Total: MARINE FISHERIES (Program)$46,365,51144.00$11,578,53941.00$34,786,9723.00
RESEARCH (Program)
FISH AND WILDLIFE RESEARCH INSTITUTE
General Revenue Fund$21,239,056 $22,601,298 ($1,362,242)
Trust Funds$73,317,459 $79,468,541 ($6,151,082)
Total$94,556,515358.00$102,069,839357.00($7,513,324)1.00
Total: RESEARCH (Program)$94,556,515358.00$102,069,839357.00($7,513,324)1.00
WILDLIFE (Program)
HUNTING AND GAME MANAGEMENT
General Revenue Fund$4,300,000 $6,883,500 ($2,583,500)
Trust Funds$15,068,898 $19,427,054 ($4,358,156)
Total$19,368,89846.00$26,310,55445.00($6,941,656)1.00
Total: WILDLIFE (Program)$19,368,89846.00$26,310,55445.00($6,941,656)1.00
Total: FISH AND WILDLIFE CONSERVATION COMMISSION$587,402,4882,223.50$620,923,3122,208.50($33,520,824)15.00