Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Hide Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
ALCOHOLIC BEVERAGES AND TOBACCO (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$22,708,779 $22,423,543 $285,236
Total$22,708,779186.75$22,423,543186.75$285,2360.00
STANDARDS AND LICENSURE
General Revenue Fund$0 $0 $0
Trust Funds$6,039,612 $6,768,659 ($729,047)
Total$6,039,61258.50$6,768,65959.50($729,047)(1.00)
TAX COLLECTION
General Revenue Fund$0 $0 $0
Trust Funds$8,639,229 $8,618,471 $20,758
Total$8,639,22982.00$8,618,47182.00$20,7580.00
Total: ALCOHOLIC BEVERAGES AND TOBACCO (Program)$37,387,620327.25$37,810,673328.25($423,053)(1.00)
FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$5,245,256 $6,269,992 ($1,024,736)
Trust Funds$10,800,798 $10,779,055 $21,743
Total$16,046,054171.00$17,049,047171.00($1,002,993)0.00
Total: FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program)$16,046,054171.00$17,049,047171.00($1,002,993)0.00
HOTELS AND RESTAURANTS (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$0 $1,000,000 ($1,000,000)
Trust Funds$33,408,745 $33,264,742 $144,003
Total$33,408,745360.00$34,264,742360.00($855,997)0.00
Total: HOTELS AND RESTAURANTS (Program)$33,408,745360.00$34,264,742360.00($855,997)0.00
OFFICE OF THE SECRETARY AND ADMINISTRATION (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$856,682 $921,541 ($64,859)
Trust Funds$21,347,210 $22,325,208 ($977,998)
Total$22,203,892175.50$23,246,749175.50($1,042,857)0.00
INFORMATION TECHNOLOGY
General Revenue Fund$283,393 $282,677 $716
Trust Funds$17,938,657 $17,032,653 $906,004
Total$18,222,05061.00$17,315,33061.00$906,7200.00
Total: OFFICE OF THE SECRETARY AND ADMINISTRATION (Program)$40,425,942236.50$40,562,079236.50($136,137)0.00
PROFESSIONAL REGULATION (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$303,226 $482,710 ($179,484)
Trust Funds$37,947,501 $37,959,689 ($12,188)
Total$38,250,727249.50$38,442,399248.50($191,672)1.00
DRUGS, DEVICES, AND COSMETICS
General Revenue Fund$0 $320,000 ($320,000)
Trust Funds$3,491,026 $3,490,412 $614
Total$3,491,02628.50$3,810,41228.50($319,386)0.00
FARM AND CHILD LABOR REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$2,426,355 $2,417,327 $9,028
Total$2,426,35530.00$2,417,32730.00$9,0280.00
FLORIDA ATHLETIC COMMISSION
General Revenue Fund$0 $221,837 ($221,837)
Trust Funds$1,448,778 $1,448,572 $206
Total$1,448,7787.00$1,670,4097.00($221,631)0.00
TESTING AND CONTINUING EDUCATION
General Revenue Fund$0 $0 $0
Trust Funds$4,748,994 $4,740,996 $7,998
Total$4,748,99438.00$4,740,99638.00$7,9980.00
Total: PROFESSIONAL REGULATION (Program)$50,365,880353.00$51,081,543352.00($715,663)1.00
SERVICE OPERATION (Program)
CALL CENTER AND LICENSE PROCESSING
General Revenue Fund$0 $0 $0
Trust Funds$19,310,480 $18,498,613 $811,867
Total$19,310,480200.50$18,498,613200.50$811,8670.00
Total: BUSINESS AND PROFESSIONAL REGULATION$196,944,7211,648.25$199,266,6971,648.25($2,321,976)0.00