Policy Area: GOVERNMENTAL OPERATIONS |
| ADJUSTMENTS TO COST RECOVERY FUNDS | | | | | | |
| | DIRECT BILLING FOR ADMINISTRATIVE HEARINGS | $0 | 0.00 | ($124,371) | 0.00 | $124,371 | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $19,838 | 0.00 | $0 | 0.00 | $19,838 | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($42,116) | 0.00 | $0 | 0.00 | ($42,116) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $27,773 | 0.00 | $27,773 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | $40,074 | 0.00 | $40,578 | 0.00 | ($504) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $3,184,305 | 0.00 | $3,203,001 | 0.00 | ($18,696) | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $527 | 0.00 | $527 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $34,429 | 0.00 | ($34,429) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $54,394 | 0.00 | $54,394 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $70,742 | 0.00 | ($70,742) | 0.00 |
Total Policy Area: GOVERNMENTAL OPERATIONS | $3,284,795 | 0.00 | $3,307,073 | 0.00 | ($22,278) | 0.00 |