STATE ATTORNEYS; 01-STATE ATTORNEYS - FIRST JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$25,532,467242.00$25,463,540242.00$68,9270.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$110,6850.00($110,685)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$142,4780.00$00.00$142,4780.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$36,8950.00($36,895)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($52,949)0.00$00.00($52,949)0.00
COURT SUPPORT AND RELATED PROGRAMS      
 STAFFING ADJUSTMENTS FOR WORKLOAD AND INCREASED JUDGESHIPS$00.00$586,1386.00($586,138)(6.00)
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$200,0000.00($200,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$199,4700.00$199,4700.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$19,8700.00$36,6790.00($16,809)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$24,648,618242.00$22,362,735236.00$2,285,8836.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$4,5040.00$4,5040.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$305,6280.00($305,628)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$3040.00$4500.00($146)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$590,7740.00$590,7740.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$444,1640.00($444,164)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$886,0200.00($886,020)0.00
FUND SHIFT      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00$308,0790.00($308,079)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00($308,079)0.00$308,0790.00
HUMAN RESOURCE DEVELOPMENT (TRAINING AND EDUCATION)      
 ATTORNEY TRAINING ACADEMY$00.00$200,0000.00($200,000)0.00
NONRECURRING EXPENDITURES      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES$00.00($105,000)0.00$105,0000.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD($308,079)0.00$00.00($308,079)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$308,0790.00$00.00$308,0790.00
 REPLACEMENT OF MOTOR VEHICLES($200,000)0.00($175,000)0.00($25,000)0.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$200,0000.00$00.00$200,0000.00
 STAFFING ADJUSTMENTS FOR WORKLOAD AND INCREASED JUDGESHIPS($20,602)0.00$00.00($20,602)0.00
 STATE ATTORNEY WORKLOAD$00.00($20,602)0.00$20,6020.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($200,000)0.00$200,0000.00
Total Policy Area: LEGAL REPRESENTATION$25,532,467242.00$25,463,540242.00$68,9270.00