STATE ATTORNEYS; 03-STATE ATTORNEYS - THIRD JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$7,984,41971.00$8,042,02771.00($57,608)0.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$39,7710.00($39,771)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$51,4640.00$00.00$51,4640.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$13,2570.00($13,257)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($15,522)0.00$00.00($15,522)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$90,0000.00($90,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$72,0500.00$72,0500.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($6,613)0.00($6,797)0.00$1840.00
 ESTIMATED EXPENDITURES - OPERATIONS$7,782,09371.00$7,166,17270.00$615,9211.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$1,6030.00$1,6030.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$98,4230.00($98,423)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$900.00$1290.00($39)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$192,8040.00$192,8040.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$169,1950.00($169,195)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$300,9300.00($300,930)0.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$60,0000.00$16,0000.00$44,0000.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT($60,000)0.00($16,000)0.00($44,000)0.00
FUND SHIFT      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00$135,3530.00($135,353)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00($135,353)0.00$135,3530.00
 TRANSFER STATE ATTORNEYS REVENUE TRUST FUND AUTHORITY TO GRANTS AND DONATIONS TRUST FUND - ADD$00.00$45,0000.00($45,000)0.00
 TRANSFER STATE ATTORNEYS REVENUE TRUST FUND AUTHORITY TO GRANTS AND DONATIONS TRUST FUND - DELETE$00.00($45,000)0.00$45,0000.00
IMPROVED PROGRAMS      
 PUBLIC RECORDS MANAGEMENT$00.00$80,4901.00($80,490)(1.00)
NONRECURRING EXPENDITURES      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD($135,353)0.00$00.00($135,353)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$135,3530.00$00.00$135,3530.00
 PUBLIC RECORDS MANAGEMENT($3,550)0.00$00.00($3,550)0.00
 REPLACEMENT OF MOTOR VEHICLES($90,000)0.00($176,000)0.00$86,0000.00
Total Policy Area: LEGAL REPRESENTATION$7,984,41971.00$8,042,02771.00($57,608)0.00