Policy Area: LEGAL REPRESENTATION |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $199,489 | 0.00 | ($199,489) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $231,827 | 0.00 | $0 | 0.00 | $231,827 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $66,496 | 0.00 | ($66,496) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($79,665) | 0.00 | $0 | 0.00 | ($79,665) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $324,557 | 0.00 | $324,557 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($21,597) | 0.00 | ($41,325) | 0.00 | $19,728 | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $36,851,945 | 364.00 | $33,849,564 | 364.00 | $3,002,381 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $5,013 | 0.00 | $5,013 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $538,070 | 0.00 | ($538,070) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $465 | 0.00 | $708 | 0.00 | ($243) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $933,178 | 0.00 | $933,178 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023 | $0 | 0.00 | $814,413 | 0.00 | ($814,413) | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $1,473,398 | 0.00 | ($1,473,398) | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | VICTIM NOTIFICATION PILOT PROGRAM | $0 | 0.00 | ($70,000) | 0.00 | $70,000 | 0.00 |
Total Policy Area: LEGAL REPRESENTATION | $38,245,723 | 364.00 | $38,093,561 | 364.00 | $152,162 | 0.00 |