STATE ATTORNEYS; 12-STATE ATTORNEYS - TWELFTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$21,224,085195.00$21,142,744195.00$81,3410.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$106,1330.00($106,133)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$122,4070.00$00.00$122,4070.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$35,3770.00($35,377)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($41,066)0.00$00.00($41,066)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$147,0000.00($147,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$171,3690.00$171,3690.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$18,7060.00$22,0770.00($3,371)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$20,451,928195.00$18,915,868195.00$1,536,0600.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2,0780.00$2,0780.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$281,2430.00($281,243)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$2310.00$3310.00($100)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$498,4320.00$498,4320.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$492,8880.00($492,888)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$776,9480.00($776,948)0.00
FUND SHIFT      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00$99,4380.00($99,438)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00($99,438)0.00$99,4380.00
NONRECURRING EXPENDITURES      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD($99,438)0.00$00.00($99,438)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$99,4380.00$00.00$99,4380.00
 REPLACEMENT OF MOTOR VEHICLES($147,000)0.00($160,000)0.00$13,0000.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$147,0000.00$00.00$147,0000.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($147,000)0.00$147,0000.00
Total Policy Area: LEGAL REPRESENTATION$21,224,085195.00$21,142,744195.00$81,3410.00