STATE ATTORNEYS; 15-STATE ATTORNEYS - FIFTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$35,961,890328.00$35,582,122328.00$379,7680.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$179,6870.00($179,687)0.00
 REAPPROVAL OF PRIOR YEAR BUDGET AMENDMENT$250,0000.00$00.00$250,0000.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$202,4890.00$00.00$202,4890.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$59,8960.00($59,896)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($72,721)0.00$00.00($72,721)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$120,0000.00($120,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$283,4850.00$283,4850.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$47,3620.00$137,8130.00($90,451)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$34,381,055328.00$31,496,114333.00$2,884,941(5.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$4,9560.00$4,9560.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$483,6010.00($483,601)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$4020.00$5550.00($153)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$864,8620.00$864,8620.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$768,5990.00($768,599)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$1,362,5540.00($1,362,554)0.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$00.00$200,0000.00($200,000)0.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT$00.00($200,000)0.00$200,0000.00
FUND SHIFT      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00$348,9220.00($348,922)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00($348,922)0.00$348,9220.00
NONRECURRING EXPENDITURES      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD($348,922)0.00$00.00($348,922)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$348,9220.00$00.00$348,9220.00
 REPLACEMENT OF MOTOR VEHICLES($120,000)0.00($60,000)0.00($60,000)0.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$120,0000.00$00.00$120,0000.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(5.00)$05.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($120,000)0.00$120,0000.00
Total Policy Area: LEGAL REPRESENTATION$35,961,890328.00$35,582,122328.00$379,7680.00