STATE ATTORNEYS; 18-STATE ATTORNEYS - EIGHTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$30,751,816280.00$30,617,319280.00$134,4970.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$140,9900.00($140,990)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$196,7310.00$00.00$196,7310.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$46,9970.00($46,997)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($62,234)0.00$00.00($62,234)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$110,0000.00($110,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$275,4230.00$275,4230.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($26,581)0.00$12,3850.00($38,966)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$29,620,603280.00$27,209,711285.00$2,410,892(5.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2,9130.00$2,9130.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$405,9830.00($405,983)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$3430.00$4720.00($129)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$744,6180.00$744,6180.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$733,3840.00($733,384)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$1,184,4430.00($1,184,443)0.00
FUND SHIFT      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00$280,8930.00($280,893)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00($280,893)0.00$280,8930.00
NONRECURRING EXPENDITURES      
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD($280,893)0.00$00.00($280,893)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$280,8930.00$00.00$280,8930.00
 REPLACEMENT EQUIPMENT$00.00($50,000)0.00$50,0000.00
 REPLACEMENT OF MOTOR VEHICLES($110,000)0.00($90,000)0.00($20,000)0.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$110,0000.00$00.00$110,0000.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(5.00)$05.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($110,000)0.00$110,0000.00
Total Policy Area: LEGAL REPRESENTATION$30,751,816280.00$30,617,319280.00$134,4970.00