PUBLIC DEFENDERS; 03-PUBLIC DEFENDERS - THIRD JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$4,394,34033.00$4,381,71433.00$12,6260.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$11,0730.00($11,073)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$19,8350.00$00.00$19,8350.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$3,6910.00($3,691)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($7,209)0.00$00.00($7,209)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$40,0000.00($40,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$27,7690.00$27,7690.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$7,1290.00$26,9920.00($19,863)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$4,239,56233.00$3,929,60933.00$309,9530.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$6300.00$6300.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$41,9520.00($41,952)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$870.00$2450.00($158)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$106,5370.00$106,5370.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$101,6590.00($101,659)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$166,5570.00($166,557)0.00
NONRECURRING EXPENDITURES      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES$00.00($35,000)0.00$35,0000.00
 REPLACEMENT OF MOTOR VEHICLES($40,000)0.00$00.00($40,000)0.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$40,0000.00$00.00$40,0000.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($40,000)0.00$40,0000.00
Total Policy Area: LEGAL REPRESENTATION$4,394,34033.00$4,381,71433.00$12,6260.00