PUBLIC DEFENDERS; 04-PUBLIC DEFENDERS - FOURTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$17,833,361156.00$17,775,736156.00$57,6250.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$54,7930.00($54,793)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$91,6380.00$00.00$91,6380.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$18,2650.00($18,265)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($34,013)0.00$00.00($34,013)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$128,2930.00$128,2930.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($7,785)0.00($25,369)0.00$17,5840.00
 ESTIMATED EXPENDITURES - OPERATIONS$17,209,267156.00$15,836,140156.00$1,373,1270.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$1,4840.00$1,4840.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$233,3100.00($233,310)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1810.00$2350.00($54)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$444,2960.00$444,2960.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$486,4880.00($486,488)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$690,8010.00($690,801)0.00
NONRECURRING EXPENDITURES      
 REPLACEMENT OF MOTOR VEHICLES$00.00($93,000)0.00$93,0000.00
Total Policy Area: LEGAL REPRESENTATION$17,833,361156.00$17,775,736156.00$57,6250.00