Policy Area: LEGAL REPRESENTATION |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $54,793 | 0.00 | ($54,793) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $91,638 | 0.00 | $0 | 0.00 | $91,638 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $18,265 | 0.00 | ($18,265) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($34,013) | 0.00 | $0 | 0.00 | ($34,013) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $128,293 | 0.00 | $128,293 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($7,785) | 0.00 | ($25,369) | 0.00 | $17,584 | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $17,209,267 | 156.00 | $15,836,140 | 156.00 | $1,373,127 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $1,484 | 0.00 | $1,484 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $233,310 | 0.00 | ($233,310) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $181 | 0.00 | $235 | 0.00 | ($54) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $444,296 | 0.00 | $444,296 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023 | $0 | 0.00 | $486,488 | 0.00 | ($486,488) | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $690,801 | 0.00 | ($690,801) | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | REPLACEMENT OF MOTOR VEHICLES | $0 | 0.00 | ($93,000) | 0.00 | $93,000 | 0.00 |
Total Policy Area: LEGAL REPRESENTATION | $17,833,361 | 156.00 | $17,775,736 | 156.00 | $57,625 | 0.00 |