PUBLIC DEFENDERS; 05-PUBLIC DEFENDERS - FIFTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$14,601,418127.50$14,501,060127.50$100,3580.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$44,7830.00($44,783)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$83,3630.00$00.00$83,3630.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$14,9280.00($14,928)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($28,005)0.00$00.00($28,005)0.00
EQUIPMENT NEEDS      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES$45,0000.00$00.00$45,0000.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$116,7100.00$116,7100.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($5,145)0.00($36,083)0.00$30,9380.00
 ESTIMATED EXPENDITURES - OPERATIONS$14,044,334127.50$12,890,651127.50$1,153,6830.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$1,4980.00$1,4980.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$182,5760.00($182,576)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1790.00$3110.00($132)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$343,4840.00$343,4840.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$381,8410.00($381,841)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$537,0020.00($537,002)0.00
OTHER PROGRAMS      
 ADJUSTMENT TO GRANT AND DONATIONS TRUST FUND AUTHORITY$00.00$23,3590.00($23,359)0.00
Total Policy Area: LEGAL REPRESENTATION$14,601,418127.50$14,501,060127.50$100,3580.00