PUBLIC DEFENDERS; 06-PUBLIC DEFENDERS - SIXTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$25,876,903238.50$25,819,497238.50$57,4060.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$83,7700.00($83,770)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$137,7930.00$00.00$137,7930.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$27,9230.00($27,923)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($50,387)0.00$00.00($50,387)0.00
EQUIPMENT NEEDS      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES$120,0000.00$00.00$120,0000.00
 REPLACEMENT EQUIPMENT$00.00$150,0000.00($150,000)0.00
 REPLACEMENT OF MOTOR VEHICLES$00.00$90,0000.00($90,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$192,9110.00$192,9110.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($14,850)0.00$49,0240.00($63,874)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$25,003,127238.50$22,193,538238.50$2,809,5890.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2,8480.00$2,8480.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$342,1570.00($342,157)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$2710.00$3530.00($82)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$635,1900.00$635,1900.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$631,8770.00($631,877)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$996,9060.00($996,906)0.00
HUMAN RESOURCE DEVELOPMENT (TRAINING AND EDUCATION)      
 MISDEMEANOR ATTORNEY TRAINING$00.00$100,0000.00($100,000)0.00
NONRECURRING EXPENDITURES      
 REPLACEMENT EQUIPMENT($150,000)0.00$00.00($150,000)0.00
 REPLACEMENT OF MOTOR VEHICLES($90,000)0.00$00.00($90,000)0.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$90,0000.00$00.00$90,0000.00
OTHER PROGRAMS      
 INCREASED FUNDING FOR LEASED EQUIPMENT$00.00$13,0000.00($13,000)0.00
 INCREASED FUNDING FOR OFFICE OPERATIONS$00.00$50,0000.00($50,000)0.00
 MENTAL HEALTH COURT$00.00$200,0000.00($200,000)0.00
TRUST FUND AUTHORITY      
 MAXIMIZE USE OF INDIGENT CRIMINAL DEFENSE TRUST FUNDS FOR OPERATING EXPENDITURES$00.00$150,0000.00($150,000)0.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($90,000)0.00$90,0000.00
Total Policy Area: LEGAL REPRESENTATION$25,876,903238.50$25,819,497238.50$57,4060.00