Policy Area: LEGAL REPRESENTATION |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $40,925 | 0.00 | ($40,925) | 0.00 |
| AGENCY-WIDE INFORMATION TECHNOLOGY | | | | | | |
| | COUNTY AGREEMENT FOR INFORMATION TECHNOLOGY PERSONNEL SERVICES | $0 | 0.00 | $30,000 | 0.00 | ($30,000) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $79,590 | 0.00 | $0 | 0.00 | $79,590 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $13,642 | 0.00 | ($13,642) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($25,511) | 0.00 | $0 | 0.00 | ($25,511) | 0.00 |
| EQUIPMENT NEEDS | | | | | | |
| | ADDITIONAL EQUIPMENT - MOTOR VEHICLES | $60,000 | 0.00 | $0 | 0.00 | $60,000 | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $111,427 | 0.00 | $111,427 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | $5,053 | 0.00 | $2,519 | 0.00 | $2,534 | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $12,720,448 | 117.00 | $11,604,533 | 117.00 | $1,115,915 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $1,181 | 0.00 | $1,181 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $172,924 | 0.00 | ($172,924) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | $136 | 0.00 | $177 | 0.00 | ($41) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $318,553 | 0.00 | $318,553 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023 | $0 | 0.00 | $357,524 | 0.00 | ($357,524) | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $503,393 | 0.00 | ($503,393) | 0.00 |
Total Policy Area: LEGAL REPRESENTATION | $13,270,877 | 117.00 | $13,156,798 | 117.00 | $114,079 | 0.00 |