PUBLIC DEFENDERS; 07-PUBLIC DEFENDERS - SEVENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$13,270,877117.00$13,156,798117.00$114,0790.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$40,9250.00($40,925)0.00
AGENCY-WIDE INFORMATION TECHNOLOGY      
 COUNTY AGREEMENT FOR INFORMATION TECHNOLOGY PERSONNEL SERVICES$00.00$30,0000.00($30,000)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$79,5900.00$00.00$79,5900.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$13,6420.00($13,642)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($25,511)0.00$00.00($25,511)0.00
EQUIPMENT NEEDS      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES$60,0000.00$00.00$60,0000.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$111,4270.00$111,4270.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$5,0530.00$2,5190.00$2,5340.00
 ESTIMATED EXPENDITURES - OPERATIONS$12,720,448117.00$11,604,533117.00$1,115,9150.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$1,1810.00$1,1810.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$172,9240.00($172,924)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1360.00$1770.00($41)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$318,5530.00$318,5530.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$357,5240.00($357,524)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$503,3930.00($503,393)0.00
Total Policy Area: LEGAL REPRESENTATION$13,270,877117.00$13,156,798117.00$114,0790.00