PUBLIC DEFENDERS; 11-PUBLIC DEFENDERS - ELEVENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$44,027,328390.00$43,901,288390.00$126,0400.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$136,9780.00($136,978)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$210,6080.00$00.00$210,6080.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$45,6590.00($45,659)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($84,568)0.00$00.00($84,568)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$294,8520.00$294,8520.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($137)0.00$21,2910.00($21,428)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$42,460,355390.00$38,495,951390.00$3,964,4040.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$3,3710.00$3,3710.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$672,3660.00($672,366)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$4440.00$5510.00($107)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$1,142,4030.00$1,142,4030.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$1,312,8350.00($1,312,835)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$1,775,0310.00($1,775,031)0.00
Total Policy Area: LEGAL REPRESENTATION$44,027,328390.00$43,901,288390.00$126,0400.00