PUBLIC DEFENDERS; 13-PUBLIC DEFENDERS - THIRTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$25,218,498218.00$25,145,192218.00$73,3060.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$74,4630.00($74,463)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$122,1690.00$00.00$122,1690.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$24,8210.00($24,821)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($48,863)0.00$00.00($48,863)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$90,0000.00($90,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$171,0380.00$171,0380.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($89)0.00$12,5460.00($12,635)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$24,357,222218.00$22,487,680218.00$1,869,5420.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$1,7530.00$1,7530.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$332,4340.00($332,434)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$5870.00$1,6560.00($1,069)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$614,6810.00$614,6810.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$588,4780.00($588,478)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$925,6420.00($925,642)0.00
NONRECURRING EXPENDITURES      
 REPLACEMENT OF MOTOR VEHICLES($90,000)0.00($90,000)0.00$00.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$90,0000.00$00.00$90,0000.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($90,000)0.00$90,0000.00
Total Policy Area: LEGAL REPRESENTATION$25,218,498218.00$25,145,192218.00$73,3060.00