PUBLIC DEFENDERS; 16-PUBLIC DEFENDERS - SIXTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$4,484,75539.00$4,468,96239.00$15,7930.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$13,6830.00($13,683)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$24,7170.00$00.00$24,7170.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$4,5610.00($4,561)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($8,924)0.00$00.00($8,924)0.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$50,0000.00($50,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$34,6040.00$34,6040.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($36)0.00$7040.00($740)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$4,318,69539.00$4,050,16439.00$268,5310.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$6800.00$6800.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$52,3320.00($52,332)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1070.00$3020.00($195)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$114,9120.00$114,9120.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$112,8740.00($112,874)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$184,1460.00($184,146)0.00
NONRECURRING EXPENDITURES      
 ADDITIONAL EQUIPMENT$00.00($50,000)0.00$50,0000.00
 REPLACEMENT OF MOTOR VEHICLES($50,000)0.00($50,000)0.00$00.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$50,0000.00$00.00$50,0000.00
VETOED APPROPRIATIONS      
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00($50,000)0.00$50,0000.00
Total Policy Area: LEGAL REPRESENTATION$4,484,75539.00$4,468,96239.00$15,7930.00