CAPITAL COLLATERAL REGIONAL COUNSELS; NORTHERN REGIONAL COUNSEL (Program); CAPITAL JUSTICE REPRESENTATION - NORTHERN REGIONAL COUNSELGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$3,469,70621.00$3,460,48021.00$9,2260.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$13,1370.00($13,137)0.00
AGENCY-WIDE INFORMATION TECHNOLOGY      
 SOFTWARE MAINTENANCE$14,7630.00$00.00$14,7630.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$14,1390.00$00.00$14,1390.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$4,3790.00($4,379)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($4,553)0.00$00.00($4,553)0.00
EQUIPMENT NEEDS      
 ADDITIONAL EQUIPMENT$00.00$15,1230.00($15,123)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$19,7950.00$19,7950.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$1500.00$5660.00($416)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$3,382,17321.00$3,467,22521.00($85,052)0.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2110.00$2110.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$31,7890.00($31,789)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$220.00$220.00$00.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$58,1290.00$58,1290.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$46,5810.00($46,581)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$94,3600.00($94,360)0.00
NONRECURRING EXPENDITURES      
 ADDITIONAL COLLATERAL CASELOAD RESOURCES REQUEST$00.00($5,648)0.00$5,6480.00
 ADDITIONAL EQUIPMENT($15,123)0.00$00.00($15,123)0.00
 INFORMATION TECHNOLOGY CRITICAL NEEDS$00.00($900)0.00$9000.00
 INFORMATION TECHNOLOGY INFRASTRUCTURE REPLACEMENT$00.00($292,354)0.00$292,3540.00
PRICE LEVEL INCREASES      
 BUILDING RENTAL FOR PRIVATELY OWNED OFFICE SPACE$00.00$8,0650.00($8,065)0.00
Total Policy Area: LEGAL REPRESENTATION$3,469,70621.00$3,460,48021.00$9,2260.00