CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS; 01-REGIONAL CONFLICT COUNSEL - FIRST (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$18,024,931137.00$18,171,284137.00($146,353)0.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$35,0780.00($35,078)0.00
AGENCY-WIDE INFORMATION TECHNOLOGY      
 INFORMATION TECHNOLOGY CRITICAL NEEDS$00.00$207,0530.00($207,053)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$90,7790.00$00.00$90,7790.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$11,6930.00($11,693)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($30,079)0.00$00.00($30,079)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$127,0900.00$127,0900.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$35,1570.00$62,2210.00($27,064)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$17,644,421137.00$16,252,858137.00$1,391,5630.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$3,9520.00$3,9520.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$151,2600.00($151,260)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1670.00$2360.00($69)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$360,4970.00$360,4970.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$394,1140.00($394,114)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$565,2320.00($565,232)0.00
NONRECURRING EXPENDITURES      
 INFORMATION TECHNOLOGY CRITICAL NEEDS($207,053)0.00$00.00($207,053)0.00
Total Policy Area: LEGAL REPRESENTATION$18,024,931137.00$18,171,284137.00($146,353)0.00