CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS; 03-REGIONAL CONFLICT COUNSEL - THIRD (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$10,714,12676.50$10,671,32076.50$42,8060.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$19,5890.00($19,589)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$44,4270.00$00.00$44,4270.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$6,5290.00($6,529)0.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($17,621)0.00$00.00($17,621)0.00
EQUIPMENT NEEDS      
 INFORMATION TECHNOLOGY INFRASTRUCTURE REPLACEMENT$80,0000.00$64,0000.00$16,0000.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$62,1970.00$62,1970.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$2,7570.00$4,6910.00($1,934)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$10,378,47976.50$9,672,57276.50$705,9070.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2,5180.00$2,5180.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$96,7040.00($96,704)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1040.00$1630.00($59)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$225,2650.00$225,2650.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$240,0200.00($240,020)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$350,0720.00($350,072)0.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$1,0000.00$00.00$1,0000.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT($1,000)0.00$00.00($1,000)0.00
NONRECURRING EXPENDITURES      
 INFORMATION TECHNOLOGY CRITICAL NEEDS$00.00($73,000)0.00$73,0000.00
 INFORMATION TECHNOLOGY INFRASTRUCTURE REPLACEMENT($64,000)0.00$00.00($64,000)0.00
Total Policy Area: LEGAL REPRESENTATION$10,714,12676.50$10,671,32076.50$42,8060.00