CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS; 04-REGIONAL CONFLICT COUNSEL - FOURTH (Program)Governor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$17,964,650127.00$17,460,854127.00$503,7960.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023$00.00$32,5080.00($32,508)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$79,2570.00$00.00$79,2570.00
ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR      
 ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION$00.00$10,8360.00($10,836)0.00
ARTICLE V IMPLEMENTATION COSTS      
 INCREASED DUE PROCESS COSTS FOR CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS$301,0000.00$00.00$301,0000.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($19,619)0.00$00.00($19,619)0.00
ELECTRONIC COMMERCE      
 ON-LINE WESTLAW ACCESS FOR LEGAL RESEARCH$16,7520.00$22,9220.00($6,170)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$110,9590.00$110,9590.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$16,5230.00$19,2240.00($2,701)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$16,978,101127.00$15,593,833127.00$1,384,2680.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$4,1710.00$4,1710.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$159,4360.00($159,436)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1120.00$1660.00($54)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$350,9880.00$350,9880.00$00.00
 SALARY INCREASE FY 2023-24 - JUSTICE ADMINISTRATION ATTORNEYS - EFFECTIVE 7/1/2023$00.00$454,5250.00($454,525)0.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$579,6030.00($579,603)0.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$00.00$251,0000.00($251,000)0.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT$00.00($251,000)0.00$251,0000.00
HUMAN RESOURCE DEVELOPMENT (TRAINING AND EDUCATION)      
 REGIONAL COUNSEL ATTORNEY TRAINING$35,0000.00$35,0000.00$00.00
PRICE LEVEL INCREASES      
 BUILDING RENTAL FOR PRIVATELY OWNED OFFICE SPACE$91,4060.00$86,6830.00$4,7230.00
Total Policy Area: LEGAL REPRESENTATION$17,964,650127.00$17,460,854127.00$503,7960.00