OFFICE OF CHIEF FINANCIAL OFFICER AND ADMINISTRATION (Program)
|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$1,040,170 | 3.00 | $1,037,617 | 6.00 | $2,553 | (3.00) | |
Budget Issues (Continuation and New) |
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $12,001 | 0.00 | ($12,001) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $4,629 | 0.00 | $0 | 0.00 | $4,629 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $4,000 | 0.00 | ($4,000) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($2,076) | 0.00 | $0 | 0.00 | ($2,076) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $6,480 | 0.00 | $6,480 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($315) | 0.00 | $433 | 0.00 | ($748) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $1,008,550 | 6.00 | $951,417 | 6.00 | $57,133 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $82 | 0.00 | $82 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $9,049 | 0.00 | ($9,049) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | ($53) | 0.00 | $63 | 0.00 | ($116) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $22,873 | 0.00 | $22,873 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $35,901 | 0.00 | ($35,901) | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | ADDITIONAL POSITION FOR CONSUMER ADVOCATE | $0 | 0.00 | ($4,682) | 0.00 | $4,682 | 0.00 |
| PROGRAM REDUCTIONS | | | | | | |
| | REDUCE POSITIONS VACANT IN EXCESS OF 180 DAYS | $0 | (2.00) | $0 | 0.00 | $0 | (2.00) |
| | VACANT POSITION REDUCTIONS | $0 | (1.00) | $0 | 0.00 | $0 | (1.00) |
Total Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES | $1,040,170 | 3.00 | $1,037,617 | 6.00 | $2,553 | (3.00) |