FINANCIAL ACCOUNTABILITY FOR PUBLIC FUNDS (Program)
|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$7,092,676 | 62.00 | $7,097,454 | 65.00 | ($4,778) | (3.00) | |
Budget Issues (Continuation and New) |
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
Policy Area: GOVERNMENTAL OPERATIONS |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $216,995 | 0.00 | ($216,995) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $40,071 | 0.00 | $0 | 0.00 | $40,071 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $72,332 | 0.00 | ($72,332) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($19,849) | 0.00 | $0 | 0.00 | ($19,849) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $56,100 | 0.00 | $56,100 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($3,424) | 0.00 | $2,437 | 0.00 | ($5,861) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $6,920,443 | 65.00 | $5,956,445 | 65.00 | $963,998 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $1,614 | 0.00 | $1,614 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $47,279 | 0.00 | ($47,279) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | ($503) | 0.00 | $602 | 0.00 | ($1,105) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $123,224 | 0.00 | $123,224 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $180,951 | 0.00 | ($180,951) | 0.00 |
| ESTIMATED EXPENDITURES REALIGNMENT | | | | | | |
| | REALIGN BUDGET AUTHORITY BETWEEN CATEGORIES WITHIN THE DIVISION OF UNCLAIMED PROPERTY - ADD SALARIES AND BENEFITS | $115,539 | 0.00 | $0 | 0.00 | $115,539 | 0.00 |
| | REALIGN BUDGET AUTHORITY BETWEEN CATEGORIES WITHIN THE DIVISION OF UNCLAIMED PROPERTY - DEDUCT FROM OTHER PERSONAL SERVICES | ($115,539) | 0.00 | $0 | 0.00 | ($115,539) | 0.00 |
| | REALIGN BUDGET AUTHORITY BETWEEN CATEGORIES WITHIN THE DIVISION OF UNCLAIMED PROPERTY FOR RECRUITMENT AND RETENTION SUPERVISORS - ADD | $44,221 | 0.00 | $0 | 0.00 | $44,221 | 0.00 |
| | REALIGN BUDGET AUTHORITY BETWEEN CATEGORIES WITHIN THE DIVISION OF UNCLAIMED PROPERTY FOR RECRUITMENT AND RETENTION SUPERVISORS - DEDUCT | ($44,221) | 0.00 | $0 | 0.00 | ($44,221) | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | UNCLAIMED PROPERTY RISK MANAGEMENT SOLUTION | ($25,000) | 0.00 | $0 | 0.00 | ($25,000) | 0.00 |
| PROGRAM ISSUES | | | | | | |
| | ADDITIONAL EXPENSE AUTHORITY DUE TO INFLATION | $0 | 0.00 | $74,000 | 0.00 | ($74,000) | 0.00 |
| PROGRAM OR SERVICE-LEVEL INFORMATION TECHNOLOGY | | | | | | |
| | UNCLAIMED PROPERTY RISK MANAGEMENT SOLUTION | $0 | 0.00 | $365,475 | 0.00 | ($365,475) | 0.00 |
| PROGRAM REDUCTIONS | | | | | | |
| | REDUCE POSITIONS VACANT IN EXCESS OF 180 DAYS | $0 | (3.00) | $0 | 0.00 | $0 | (3.00) |
Total Policy Area: GOVERNMENTAL OPERATIONS | $7,092,676 | 62.00 | $7,097,454 | 65.00 | ($4,778) | (3.00) |