COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program)
|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$3,144,331 | 17.00 | $3,137,408 | 17.00 | $6,923 | 0.00 | |
Budget Issues (Continuation and New) |
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
Policy Area: CONSUMER SAFETY AND PROTECTION |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | | | | | |
| | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $24,191 | 0.00 | ($24,191) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $12,104 | 0.00 | $0 | 0.00 | $12,104 | 0.00 |
| ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR | | | | | | |
| | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $8,063 | 0.00 | ($8,063) | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($5,181) | 0.00 | $0 | 0.00 | ($5,181) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $16,946 | 0.00 | $16,946 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($276) | 0.00 | ($168) | 0.00 | ($108) | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $3,048,429 | 17.00 | $2,865,418 | 17.00 | $183,011 | 0.00 |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $573 | 0.00 | $573 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $39,079 | 0.00 | ($39,079) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | ($116) | 0.00 | $120 | 0.00 | ($236) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $71,852 | 0.00 | $71,852 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $111,334 | 0.00 | ($111,334) | 0.00 |
Total Policy Area: CONSUMER SAFETY AND PROTECTION | $3,144,331 | 17.00 | $3,137,408 | 17.00 | $6,923 | 0.00 |