FACILITIES PROGRAM (Program); BUILDING CONSTRUCTIONGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$2,326,52811.00$4,302,30511.00($1,975,777)0.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: GOVERNMENTAL OPERATIONS
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$7,2210.00$00.00$7,2210.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($1,003,792)0.00$00.00($1,003,792)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$10,1090.00$10,1090.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($2,314)0.00$3,1540.00($5,468)0.00
 DATA PROCESSING ASSESSMENT BASE BUDGET ADJUSTMENT($2,473)0.00($2,473)0.00$00.00
 ESTIMATED EXPENDITURES - OPERATIONS$4,269,05211.00$4,209,28511.00$59,7670.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$3850.00$3850.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$11,6560.00($11,656)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING($76)0.00$1930.00($269)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$27,6220.00$27,6220.00$00.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$42,3740.00($42,374)0.00
NONRECURRING EXPENDITURES      
 BUILDING RELOCATION($1,000,000)0.00($1,000,000)0.00$00.00
RE-ENGINEERING THE WORKPLACE      
 BUILDING RELOCATION$00.00$1,000,0000.00($1,000,000)0.00
WORKLOAD      
 INCREASED WORKLOAD FOR DATA CENTER TO SUPPORT AN AGENCY$20,7940.00$00.00$20,7940.00
Total Policy Area: GOVERNMENTAL OPERATIONS$2,326,52811.00$4,302,30511.00($1,975,777)0.00