TECHNOLOGY PROGRAM (Program); WIRELESS SERVICESGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$54,718,75314.00$62,519,13014.00($7,800,377)0.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: INFORMATION TECHNOLOGY
ADVANCED TELECOMMUNICATIONS      
 INCREASE TO STATEWIDE LAW ENFORCEMENT RADIO SYSTEM TOWER LEASES$00.00$575,4950.00($575,495)0.00
 STATEWIDE LAW ENFORCEMENT RADIO SYSTEM (SLERS) TOWER MAINTENANCE$00.00$6,000,0000.00($6,000,000)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$9,9160.00$00.00$9,9160.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($5,486)0.00$00.00($5,486)0.00
CAPITAL IMPROVEMENT PLAN      
 GRANTS AND AIDS - FIXED CAPITAL OUTLAY$00.00$4,475,0000.00($4,475,000)0.00
 SPECIAL PURPOSE$2,000,0000.00$7,000,0000.00($5,000,000)0.00
 VETOED PROJECTS$00.00($2,675,000)0.00$2,675,0000.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$13,8830.00$13,8830.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$1130.00$5970.00($484)0.00
 DATA PROCESSING ASSESSMENT BASE BUDGET ADJUSTMENT($778)0.00($778)0.00$00.00
 ESTIMATED EXPENDITURES - OPERATIONS$53,664,28814.00$53,869,81114.00($205,523)0.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$6080.00$6080.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$15,8740.00($15,874)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING($110)0.00$2800.00($390)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$41,1260.00$41,1260.00$00.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$65,1960.00($65,196)0.00
NONRECURRING EXPENDITURES      
 GRANTS AND AIDS - LOCAL GOVERNMENT EMERGENCY COMMUNICATIONS($6,440,000)0.00($6,992,334)0.00$552,3340.00
 RADIO REPLACEMENT - STATEWIDE LAW ENFORCEMENT RADIO SYSTEM$00.00($6,000,000)0.00$6,000,0000.00
 STATEWIDE LAW ENFORCEMENT RADIO SYSTEM (SLERS) STAFF AUGMENTATION AND INDEPENDENT VERIFICATION AND VALIDATION SERVICES($1,169,899)0.00($1,152,490)0.00($17,409)0.00
 STATEWIDE LAW ENFORCEMENT RADIO SYSTEM WORKLOAD INCREASE$00.00($5,371)0.00$5,3710.00
 VETO GRANTS AND AIDS - LOCAL GOVERNMENT EMERGENCY COMMUNICATIONS$2,515,0000.00$2,192,3340.00$322,6660.00
PROGRAM OR SERVICE-LEVEL INFORMATION TECHNOLOGY      
 ADDITIONAL RESOURCES FOR DIVISION OF TELECOMMUNICATIONS - BEON LICENSES$2,622,2910.00$00.00$2,622,2910.00
PROGRAM REDUCTIONS      
 REDUCE BUDGET AUTHORITY BASED ON PREVIOUS REVERSIONS$00.00($500,000)0.00$500,0000.00
RE-ENGINEERING THE WORKPLACE      
 GRANTS AND AIDS - LOCAL GOVERNMENT EMERGENCY COMMUNICATIONS$00.00$6,440,0000.00($6,440,000)0.00
 STATEWIDE LAW ENFORCEMENT RADIO SYSTEM (SLERS) STAFF AUGMENTATION AND INDEPENDENT VERIFICATION AND VALIDATION SERVICES$1,469,6490.00$1,669,8990.00($200,250)0.00
STATE FUNDING REDUCTIONS      
 REDUCED WORKLOAD FOR A DATA CENTER TO SUPPORT AN AGENCY($1,848)0.00$00.00($1,848)0.00
VETOED APPROPRIATIONS      
 VETO GRANTS AND AIDS - LOCAL GOVERNMENT EMERGENCY COMMUNICATIONS$00.00($2,515,000)0.00$2,515,0000.00
Total Policy Area: INFORMATION TECHNOLOGY$54,718,75314.00$62,519,13014.00($7,800,377)0.00