ADMINISTRATIVE SERVICES (Program); EXECUTIVE DIRECTION AND SUPPORT SERVICESGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$24,386,584240.00$28,769,849240.00($4,383,265)0.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES
ADJUSTMENTS TO COST RECOVERY FUNDS      
 DIRECT BILLING FOR ADMINISTRATIVE HEARINGS$00.00($10,264)0.00$10,2640.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$175,9120.00$00.00$175,9120.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($150,056)0.00$00.00($150,056)0.00
CAPITAL IMPROVEMENT PLAN      
 MAINTENANCE AND REPAIR$750,0000.00$4,597,5210.00($3,847,521)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$246,2780.00$246,2780.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($4,337)0.00($60,639)0.00$56,3020.00
 ESTIMATED EXPENDITURES - OPERATIONS$23,405,014240.00$24,332,270263.00($927,256)(23.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$5,9050.00$5,9050.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$247,3350.00($247,335)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING($4,608)0.00$3310.00($4,939)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$524,0760.00$524,0760.00$00.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$836,3200.00($836,320)0.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$561,6000.00($561,600)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($561,600)0.00$00.00($561,600)0.00
PROGRAM REDUCTIONS      
 VACANT POSITION REDUCTIONS$00.00$0(23.00)$023.00
STATE FUNDING REDUCTIONS      
 REDUCTION TO EXECUTIVE DIRECTION/ ADMINISTRATION BUDGET$00.00($2,510,884)0.00$2,510,8840.00
Total Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES$24,386,584240.00$28,769,849240.00($4,383,265)0.00