ADMINISTRATIVE SERVICES (Program)
|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$24,386,584 | 240.00 | $28,769,849 | 240.00 | ($4,383,265) | 0.00 | |
Budget Issues (Continuation and New) |
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES |
| ADJUSTMENTS TO COST RECOVERY FUNDS | | | | | | |
| | DIRECT BILLING FOR ADMINISTRATIVE HEARINGS | $0 | 0.00 | ($10,264) | 0.00 | $10,264 | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $175,912 | 0.00 | $0 | 0.00 | $175,912 | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($150,056) | 0.00 | $0 | 0.00 | ($150,056) | 0.00 |
| CAPITAL IMPROVEMENT PLAN | | | | | | |
| | MAINTENANCE AND REPAIR | $750,000 | 0.00 | $4,597,521 | 0.00 | ($3,847,521) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $246,278 | 0.00 | $246,278 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($4,337) | 0.00 | ($60,639) | 0.00 | $56,302 | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $23,405,014 | 240.00 | $24,332,270 | 263.00 | ($927,256) | (23.00) |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $5,905 | 0.00 | $5,905 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $247,335 | 0.00 | ($247,335) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | ($4,608) | 0.00 | $331 | 0.00 | ($4,939) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $524,076 | 0.00 | $524,076 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $836,320 | 0.00 | ($836,320) | 0.00 |
| NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT | | | | | | |
| | FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS | $0 | 0.00 | $561,600 | 0.00 | ($561,600) | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS | ($561,600) | 0.00 | $0 | 0.00 | ($561,600) | 0.00 |
| PROGRAM REDUCTIONS | | | | | | |
| | VACANT POSITION REDUCTIONS | $0 | 0.00 | $0 | (23.00) | $0 | 23.00 |
| STATE FUNDING REDUCTIONS | | | | | | |
| | REDUCTION TO EXECUTIVE DIRECTION/ ADMINISTRATION BUDGET | $0 | 0.00 | ($2,510,884) | 0.00 | $2,510,884 | 0.00 |
Total Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES | $24,386,584 | 240.00 | $28,769,849 | 240.00 | ($4,383,265) | 0.00 |