FLORIDA HIGHWAY PATROL (Program); EXECUTIVE DIRECTION AND SUPPORT SERVICESGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$3,586,82823.00$3,580,24923.00$6,5790.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$14,4940.00$00.00$14,4940.00
BUDGET REDUCTIONS      
 BASE BUDGET REDUCTION($7,915)0.00$00.00($7,915)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$20,2920.00$20,2920.00$00.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($3,345)0.00($16,363)0.00$13,0180.00
 ESTIMATED EXPENDITURES - OPERATIONS$3,477,97123.00$4,315,26424.00($837,293)(1.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25$2,1970.00$2,1970.00$00.00
 FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24$00.00$62,5930.00($62,593)0.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING($412)0.00$300.00($442)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$83,5460.00$83,5460.00$00.00
 SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023$00.00$132,5280.00($132,528)0.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGN EXISTING BUDGET AUTHORITY WITHIN THE HIGHWAY PATROL PROGRAM - DEDUCT$00.00($19,838)0.00$19,8380.00
NONRECURRING EXPENDITURES      
 HIGHWAY SAFETY NONRECURRING COMPENSATION AID - SECTION 206$00.00($1,000,000)0.00$1,000,0000.00
PROGRAM REDUCTIONS      
 VACANT POSITION REDUCTIONS$00.00$0(1.00)$01.00
Total Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES$3,586,82823.00$3,580,24923.00$6,5790.00