FLORIDA HIGHWAY PATROL (Program)
|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$3,586,828 | 23.00 | $3,580,249 | 23.00 | $6,579 | 0.00 | |
Budget Issues (Continuation and New) |
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $14,494 | 0.00 | $0 | 0.00 | $14,494 | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($7,915) | 0.00 | $0 | 0.00 | ($7,915) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $20,292 | 0.00 | $20,292 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($3,345) | 0.00 | ($16,363) | 0.00 | $13,018 | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $3,477,971 | 23.00 | $4,315,264 | 24.00 | ($837,293) | (1.00) |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $2,197 | 0.00 | $2,197 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $62,593 | 0.00 | ($62,593) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | ($412) | 0.00 | $30 | 0.00 | ($442) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $83,546 | 0.00 | $83,546 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $132,528 | 0.00 | ($132,528) | 0.00 |
| ESTIMATED EXPENDITURES REALIGNMENT | | | | | | |
| | REALIGN EXISTING BUDGET AUTHORITY WITHIN THE HIGHWAY PATROL PROGRAM - DEDUCT | $0 | 0.00 | ($19,838) | 0.00 | $19,838 | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | HIGHWAY SAFETY NONRECURRING COMPENSATION AID - SECTION 206 | $0 | 0.00 | ($1,000,000) | 0.00 | $1,000,000 | 0.00 |
| PROGRAM REDUCTIONS | | | | | | |
| | VACANT POSITION REDUCTIONS | $0 | 0.00 | $0 | (1.00) | $0 | 1.00 |
Total Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES | $3,586,828 | 23.00 | $3,580,249 | 23.00 | $6,579 | 0.00 |