Policy Area: INFORMATION TECHNOLOGY |
| AGENCY-WIDE INFORMATION TECHNOLOGY | | | | | | |
| | CYBERSECURITY RESOURCE ENHANCEMENT | $800,000 | 0.00 | $0 | 0.00 | $800,000 | 0.00 |
| | FIELD OFFICE EQUIPMENT REFRESH | $0 | 0.00 | $505,000 | 0.00 | ($505,000) | 0.00 |
| | IDENTITY AND ACCESS MANAGEMENT GOVERNANCE SOLUTION | $600,000 | 0.00 | $0 | 0.00 | $600,000 | 0.00 |
| | INCREASED COMMUNICATIONS CIRCUIT COSTS | $0 | 0.00 | $587,000 | 0.00 | ($587,000) | 0.00 |
| | TELECOMMUNICATION SYSTEM | $0 | 0.00 | $166,430 | 0.00 | ($166,430) | 0.00 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | | | | | |
| | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $103,996 | 0.00 | $0 | 0.00 | $103,996 | 0.00 |
| BUDGET REDUCTIONS | | | | | | |
| | BASE BUDGET REDUCTION | ($57,928) | 0.00 | $0 | 0.00 | ($57,928) | 0.00 |
| ESTIMATED EXPENDITURES | | | | | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $145,594 | 0.00 | $145,594 | 0.00 | $0 | 0.00 |
| | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($2,220) | 0.00 | ($3,284) | 0.00 | $1,064 | 0.00 |
| | DATA PROCESSING ASSESSMENT BASE BUDGET ADJUSTMENT | ($1,492,700) | 0.00 | ($1,492,700) | 0.00 | $0 | 0.00 |
| | ESTIMATED EXPENDITURES - OPERATIONS | $57,813,682 | 152.00 | $53,627,693 | 155.00 | $4,185,989 | (3.00) |
| | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $4,276 | 0.00 | $4,276 | 0.00 | $0 | 0.00 |
| | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $164,147 | 0.00 | ($164,147) | 0.00 |
| | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | ($3,016) | 0.00 | $217 | 0.00 | ($3,233) | 0.00 |
| | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $357,665 | 0.00 | $357,665 | 0.00 | $0 | 0.00 |
| | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $582,185 | 0.00 | ($582,185) | 0.00 |
| NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT | | | | | | |
| | ENTERPRISE DATA INFRASTRUCTURE | $1,600,000 | 0.00 | $0 | 0.00 | $1,600,000 | 0.00 |
| NONRECURRING EXPENDITURES | | | | | | |
| | FIELD OFFICE EQUIPMENT REFRESH | ($505,000) | 0.00 | $0 | 0.00 | ($505,000) | 0.00 |
| | INCREASED COMMUNICATIONS CIRCUIT COSTS | $0 | 0.00 | ($587,000) | 0.00 | $587,000 | 0.00 |
| | MOTORIST MODERNIZATION PHASE II | ($13,199,608) | 0.00 | ($9,993,740) | 0.00 | ($3,205,868) | 0.00 |
| | TELECOMMUNICATION SYSTEM | $0 | 0.00 | ($439,810) | 0.00 | $439,810 | 0.00 |
| PROGRAM REDUCTIONS | | | | | | |
| | VACANT POSITION REDUCTIONS | $0 | 0.00 | $0 | (3.00) | $0 | 3.00 |
| STATE ENTERPRISE INFORMATION TECHNOLOGY | | | | | | |
| | INFORMATION TECHNOLOGY STAFFING SUPPORT | $2,300,000 | 0.00 | $0 | 0.00 | $2,300,000 | 0.00 |
| | MOTORIST MODERNIZATION | $16,551,269 | 0.00 | $0 | 0.00 | $16,551,269 | 0.00 |
| | MOTORIST MODERNIZATION PHASE II | $0 | 0.00 | $13,199,608 | 0.00 | ($13,199,608) | 0.00 |
| | SECURITY AND FRAUD PREVENTION | $3,500,000 | 0.00 | $0 | 0.00 | $3,500,000 | 0.00 |
Total Policy Area: INFORMATION TECHNOLOGY | $68,516,010 | 152.00 | $56,823,281 | 152.00 | $11,692,729 | 0.00 |