RESIDENTIAL CORRECTIONS PROGRAM (Program); NON-SECURE RESIDENTIAL COMMITMENTGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$198,588,6700.00$152,669,2930.00$45,919,3770.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: DRUG CONTROL AND SUBSTANCE ABUSE
ESTIMATED EXPENDITURES      
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($28,293)0.00$00.00($28,293)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$10,442,6950.00$10,414,4020.00$28,2930.00
Total Policy Area: DRUG CONTROL AND SUBSTANCE ABUSE$10,414,4020.00$10,414,4020.00$00.00
 
Policy Area: JUVENILE FACILITIES AND SERVICES
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 INCREASED BUDGET AUTHORITY FOR FEDERAL GRANTS$3,136,3610.00$00.00$3,136,3610.00
CAPITAL IMPROVEMENT PLAN      
 INCREASED CAPACITY$2,375,7270.00$00.00$2,375,7270.00
 MAINTENANCE AND REPAIR$2,000,0000.00$00.00$2,000,0000.00
ESTIMATED EXPENDITURES      
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$32,5800.00$32,5800.00$00.00
 ESTIMATED EXPENDITURES - OPERATIONS$142,222,3110.00$124,107,7380.00$18,114,5730.00
NONRECURRING EXPENDITURES      
 INCREASED RESIDENTIAL COMMITMENT CAPACITY($5,238,480)0.00$00.00($5,238,480)0.00
 PRICE LEVEL INCREASE RESIDENTIAL PROGRAMS($1,250,000)0.00($1,180,200)0.00($69,800)0.00
PRICE LEVEL INCREASES      
 PRICE LEVEL INCREASE RESIDENTIAL PROGRAMS$00.00$1,250,0000.00($1,250,000)0.00
PROGRAMS AND SERVICES TO DIMINISH GROWTH OF THE OFFENDER POPULATION      
 FLORIDA SCHOLARS ACADEMY$4,000,0000.00$12,806,2930.00($8,806,293)0.00
PROMOTE PUBLIC SAFETY AND IMPLEMENT THE JUVENILE JUSTICE ACT OF 1994      
 INCREASED RESIDENTIAL COMMITMENT CAPACITY$20,272,9180.00$5,238,4800.00$15,034,4380.00
 SUSTAIN CONTRACTED RESIDENTIAL SERVICES SYSTEM$20,622,8510.00$00.00$20,622,8510.00
Total Policy Area: JUVENILE FACILITIES AND SERVICES$188,174,2680.00$142,254,8910.00$45,919,3770.00